{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":29,"n_cols":11,"rows_kept":29,"merged":[[0,0,0,10],[1,1,1,10],[2,1,2,10],[3,1,3,3],[3,4,3,7],[3,8,3,10],[6,1,6,3],[6,4,6,7],[6,8,6,10]]}
["Budget de participation"]
["Numéro de dossier     :","R-4305-2025 / C.S. 500-17-136884-262"]
["Nom de l'Intervenant :","Union de consommateurs(UC) + FCEI"]
["Ressources","Avocats",null,null,"Analystes",{"$nulls":3},"Coordonateur"]
["Noms","Serena Trifiro"," André Turmel",{"$nulls":5},"Maxime Dorais"]
["Taux horaire",{"v":296,"d":"296.00 $"},{"v":355,"d":"355.00 $"},{"$nulls":5},{"v":53,"d":"53.00 $"}]
[null,"Heures prévues",null,null,"Heures prévues",{"$nulls":3},"Heures prévues"]
["Activités"]
["Étude du pourvoi / demande",10,5,{"$nulls":5},1]
["Réponse",2]
["Étude réponses / autres",5]
["Préparation échéancier",2]
["Étude des mémoires",25,10,{"$nulls":5},2]
["Préparation du mémoire",35,10,{"$nulls":5},2]
["Préparation argumentation et audience",10,5,{"$nulls":5},1.5]
["Audience",2]
["Contingence",16,{"$nulls":6},1]
[]
[]
[]
[]
["Total des heures prévues",{"$f":"SUM(B9:B21)","v":107},{"$f":"SUM(C9:C21)","v":30},0,0,0,0,0,7.5,0,0]
["Total budget de participation (avant taxes)",{"$f":"B22*B6","v":{"v":31672,"d":"31,672.00 $"}},{"$f":"C22*C6","v":{"v":10650,"d":"10,650.00 $"}},{"v":0,"d":"0.00 $"},{"v":0,"d":"0.00 $"},{"v":0,"d":"0.00 $"},{"v":0,"d":"0.00 $"},{"v":0,"d":"0.00 $"},{"v":397.5,"d":"397.50 $"},{"v":0,"d":"0.00 $"},{"v":0,"d":"0.00 $"}]
[]
["TPS / TVQ admissibles",{"v":2371.44,"d":"2,371.44 $"},{"v":0,"d":"0.00 $"},{"v":0,"d":"0.00 $"},{"v":0,"d":"0.00 $"},{"v":0,"d":"0.00 $"},{"v":0,"d":"0.00 $"},{"v":0,"d":"0.00 $"},{"v":0,"d":"0.00 $"},{"v":0,"d":"0.00 $"},{"v":0,"d":"0.00 $"}]
["Déboursé: 3% du total honoraire",{"$f":"0.03*(B23+B25)","v":{"v":1021.3032000000001,"d":"1,021.30 $"}},{"$f":"0.03*(C23+C25)","v":319.5},0,0,0,0,0,11.924999999999999,0,0]
["Timbres judiciaires",0,0,0,0,0,0,0,0,0,0]
[]
["Total budget de participation",{"$f":"B23+B25+B26+B27","v":{"v":35064.743200000004,"d":"35,064.74 $"}},{"$f":"C23+C25+C26+C27","v":10969.5},0,0,0,0,0,409.425,0,0]